DECK Intrinsic Value

Updated: Jan 30, 2026
Overvalued by 30.3%
Current Price
$119.34
Intrinsic Value (Fair Price)
$83.16
Implied Upside: -30.3%

Based on Discounted Cash Flow (Growth Decay Model)

Model Assumptions

Our Intrinsic Value is calculated using a "Growth Decay" model. We assume the company's growth will gradually slow down from its current rate to a stable terminal rate over 5 years.

Initial Growth Rate
6.7%
Discount Rate
10.0%
Terminal Rate
4.0%
Exit PE Multiple
15.1x

Adjust Growth Rate

What if DECK grows faster or slower? Move the slider to see how Fair Value changes.

0% Growth 6.7% 50% Growth
New Intrinsic Value
$83.16
Is DECK a Buy?
Full Technical Analysis Profit Protection Plan