Target Price Playground

Templates Custom Builder
AAOI
$150.60
๐ŸŸข
AAOI IV: 117.5% โ€” LOW (-27.5% vs 30d avg of 162.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $165 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $150.6 ยท ฮ” 1.00
SHORT CALL ยท $165 ยท Jun '26
Qty 1 ยท Premium $31.69 ยท ฮ” 0.58
P&L at Expiry Now $151 Target $165 $105 $151 $196
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If AAOI hits $165 by Jun 19: the covered call returns +$4,609 (38.8%) on $11,891 risked, vs +$1,440 (9.6%) for 100 shares on $15,060. Options give 4.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if AAOI is at $165. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if AAOI hits $165 by Jun 19
+$4,609
+38.8% on $11,891 risked
Max Profit
+$4,609
If the stock โ‰ฅ $165 at expiry
Max Loss
โˆ’$11,891
If stock โ†’ $0 (minus premium received)
Break-even
$118.91
-21.04% from spot
Prob. of Target Hit
86%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
42.19 / 27.66 / -25.94
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

AAOI Price Today May 5 May 27 Jun 19 (exp)
$120 (-20%) -$1,146 -$708 -$213 +$157
$128 (-15%) -$696 -$210 +$366 +$910
$136 (-10%) -$279 +$249 +$900 +$1,663
$143 (-5%) +$107 +$672 +$1,386 +$2,416
$148 (-2%) +$325 +$908 +$1,655 +$2,868
$151 (0%) โ† spot +$464 +$1,059 +$1,824 +$3,169
$154 (+2%) +$599 +$1,203 +$1,986 +$3,470
$158 (+5%) +$793 +$1,411 +$2,214 +$3,922
$165 (+10%) โ† target +$1,071 +$1,704 +$2,531 +$4,609
$173 (+15%) +$1,375 +$2,021 +$2,862 +$4,609
$181 (+20%) +$1,630 +$2,283 +$3,124 +$4,609
Uses AAOI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.