Target Price Playground

Templates Custom Builder
ADEA
$26.87
Forward Projection If price hits $30 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $26.87 ยท ฮ” 1.00
LONG PUT ยท $26 ยท Jun '26
Qty 1 ยท Premium $0.88 ยท ฮ” -0.35
P&L at Expiry Now $27 Target $30 $19 $27 $35
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ADEA hits $30 by Jun 19: the protective put returns +$225 (8.1%) on $2,775 risked, vs +$313 (11.6%) for 100 shares on $2,687. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ADEA is at $30. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADEA hits $30 by Jun 19
+$225
+8.1% on $2,775 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$175
Put floors you at $26
Break-even
$27.75
+3.26% from spot
Prob. of Target Hit
36%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.97 / -0.83 / 4.27
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADEA Price Today May 5 May 27 Jun 19 (exp)
$22 (-20%) -$186 -$185 -$182 -$175
$23 (-15%) -$168 -$174 -$179 -$175
$24 (-10%) -$133 -$148 -$164 -$175
$26 (-5%) -$77 -$97 -$123 -$175
$26 (-2%) -$34 -$54 -$82 -$142
$27 (0%) โ† spot -$0 -$21 -$47 -$88
$27 (+2%) +$36 +$17 -$7 -$34
$28 (+5%) +$96 +$79 +$59 +$46
$30 (+10%) +$207 +$195 +$184 +$181
$30 (+12%) โ† target +$246 +$235 +$227 +$225
$31 (+15%) +$328 +$321 +$316 +$315
$32 (+20%) +$455 +$451 +$449 +$449
Uses ADEA's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.