Target Price Playground

Templates Custom Builder
ADI
$350.14
๐ŸŸข
ADI IV: 37.8% โ€” LOW (-48.1% vs 30d avg of 72.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $385 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $350.14 ยท ฮ” 1.00
LONG PUT ยท $335 ยท Jun '26
Qty 1 ยท Premium $13.87 ยท ฮ” -0.34
P&L at Expiry Now $350 Target $385 $245 $350 $455
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ADI hits $385 by Jun 19: the protective put returns +$2,099 (5.8%) on $36,401 risked, vs +$3,486 (10.0%) for 100 shares on $35,014. Options give 0.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ADI is at $385. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADI hits $385 by Jun 19
+$2,099
+5.8% on $36,401 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$2,901
Put floors you at $335
Break-even
$364.01
+3.96% from spot
Prob. of Target Hit
53%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
65.87 / -13.63 / 55.04
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADI Price Today May 5 May 27 Jun 19 (exp)
$280 (-20%) -$2,825 -$2,916 -$2,963 -$2,901
$298 (-15%) -$2,451 -$2,646 -$2,843 -$2,901
$315 (-10%) -$1,866 -$2,150 -$2,506 -$2,901
$333 (-5%) -$1,047 -$1,380 -$1,825 -$2,901
$343 (-2%) -$445 -$782 -$1,230 -$2,087
$350 (0%) โ† spot +$0 -$331 -$760 -$1,387
$357 (+2%) +$477 +$158 -$239 -$687
$368 (+5%) +$1,248 +$957 +$623 +$364
$385 (+10%) โ† target +$2,644 +$2,414 +$2,192 +$2,099
$403 (+15%) +$4,187 +$4,021 +$3,894 +$3,865
$420 (+20%) +$5,801 +$5,690 +$5,624 +$5,616
Uses ADI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.