Target Price Playground

Templates Custom Builder
ADP
$188.79
๐ŸŸข
ADP IV: 33.1% โ€” LOW (-41.9% vs 30d avg of 57.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $165 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bearish. Debit, capped max profit + loss.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG PUT ยท $190 ยท Jun '26
Qty 1 ยท Premium $11.3 ยท ฮ” -0.48
SHORT PUT ยท $175 ยท Jun '26
Qty 1 ยท Premium $5.8 ยท ฮ” -0.28
P&L at Expiry Now $189 Target $165 $132 $189 $245
Stock (100 sh) Bear Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If ADP hits $165 by Jun 19: the bear put spread returns +$950 (172.7%) on $550 risked, vs $-2,379 (-12.6%) for 100 shares on $18,879. Options give 13.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ADP is at $165. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADP hits $165 by Jun 19
+$950
+172.7% on $550 risked
Max Profit
+$950
If the stock โ‰ค $175 at expiry
Max Loss
โˆ’$550
Net debit
Break-even
$184.50
-2.27% from spot
Prob. of Target Hit
37%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
-19.84 / -0.63 / 5.4
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADP Price Today May 5 May 27 Jun 19 (exp)
$151 (-20%) +$800 +$860 +$925 +$950
$160 (-15%) +$666 +$737 +$844 +$950
$165 (-13%) โ† target +$583 +$650 +$764 +$950
$170 (-10%) +$482 +$538 +$642 +$950
$179 (-5%) +$272 +$287 +$319 +$515
$185 (-2%) +$144 +$132 +$106 -$51
$189 (0%) โ† spot +$62 +$33 -$28 -$429
$193 (+2%) -$17 -$60 -$148 -$550
$198 (+5%) -$124 -$184 -$295 -$550
$208 (+10%) -$271 -$341 -$448 -$550
$217 (+15%) -$378 -$441 -$516 -$550
$227 (+20%) -$449 -$498 -$541 -$550
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.