Target Price Playground

Templates Custom Builder
ADP
$188.79
๐ŸŸข
ADP IV: 33.1% โ€” LOW (-41.9% vs 30d avg of 57.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $210 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bullish. Debit, capped max profit + loss.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG CALL ยท $190 ยท Jun '26
Qty 1 ยท Premium $21.2 ยท ฮ” 0.52
SHORT CALL ยท $205 ยท Jun '26
Qty 1 ยท Premium $5.31 ยท ฮ” 0.33
P&L at Expiry Now $189 Target $210 $132 $189 $245
Stock (100 sh) Bull Call Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If ADP hits $210 by Jun 19: the bull call spread returns $-89 (-5.6%) on $1,589 risked, vs +$2,121 (11.2%) for 100 shares on $18,879. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ADP is at $210. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADP hits $210 by Jun 19
$-89
-5.6% on $1,589 risked
Max Profit
+$-89
If the stock โ‰ฅ $205 at expiry
Max Loss
โˆ’$1,589
Net debit
Break-even
$
None% from spot
Prob. of Target Hit
43%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
19.21 / -0.56 / 2.74
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADP Price Today May 5 May 27 Jun 19 (exp)
$151 (-20%) -$1,544 -$1,572 -$1,588 -$1,589
$160 (-15%) -$1,481 -$1,531 -$1,577 -$1,589
$170 (-10%) -$1,373 -$1,439 -$1,530 -$1,589
$179 (-5%) -$1,221 -$1,283 -$1,394 -$1,589
$185 (-2%) -$1,112 -$1,160 -$1,256 -$1,589
$189 (0%) โ† spot -$1,035 -$1,069 -$1,142 -$1,589
$193 (+2%) -$955 -$974 -$1,016 -$1,332
$198 (+5%) -$836 -$830 -$818 -$766
$208 (+10%) -$648 -$603 -$514 -$89
$210 (+11%) โ† target -$605 -$552 -$451 -$89
$217 (+15%) -$486 -$417 -$298 -$89
$227 (+20%) -$358 -$284 -$177 -$89
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.