Target Price Playground

Templates Custom Builder
ADP
$188.79
๐ŸŸข
ADP IV: 33.1% โ€” LOW (-41.9% vs 30d avg of 57.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $165 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bearish. Max profit if underlying crashes, capped loss.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG PUT ยท $190 ยท Jun '26
Qty 1 ยท Premium $11.3 ยท ฮ” -0.48
P&L at Expiry Now $189 Target $165 $132 $189 $245
Stock (100 sh) Long Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ADP hits $165 by Jun 19: the long put returns +$1,370 (121.2%) on $1,130 risked, vs $-2,379 (-12.6%) for 100 shares on $18,879. Options give 9.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ADP is at $165. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADP hits $165 by Jun 19
+$1,370
+121.2% on $1,130 risked
Max Profit
+$17,870
If stock โ†’ $0
Max Loss
โˆ’$1,130
Premium paid
Break-even
$178.70
-5.34% from spot
Prob. of Target Hit
37%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
-48.04 / -7.98 / 31.9
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADP Price Today May 5 May 27 Jun 19 (exp)
$151 (-20%) +$2,672 +$2,682 +$2,715 +$2,767
$160 (-15%) +$1,825 +$1,791 +$1,782 +$1,823
$165 (-13%) โ† target +$1,449 +$1,388 +$1,346 +$1,370
$170 (-10%) +$1,067 +$978 +$892 +$879
$179 (-5%) +$427 +$288 +$115 -$65
$185 (-2%) +$107 -$52 -$261 -$631
$189 (0%) โ† spot -$80 -$246 -$469 -$1,009
$193 (+2%) -$246 -$415 -$640 -$1,130
$198 (+5%) -$457 -$621 -$833 -$1,130
$208 (+10%) -$719 -$859 -$1,018 -$1,130
$217 (+15%) -$890 -$996 -$1,094 -$1,130
$227 (+20%) -$996 -$1,069 -$1,120 -$1,130
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.