Target Price Playground

Templates Custom Builder
ADP
$188.79
๐ŸŸข
ADP IV: 33.1% โ€” LOW (-41.9% vs 30d avg of 57.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $210 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $188.79 ยท ฮ” 1.00
LONG PUT ยท $180 ยท Jun '26
Qty 1 ยท Premium $7.4 ยท ฮ” -0.35
P&L at Expiry Now $189 Target $210 $132 $189 $245
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ADP hits $210 by Jun 19: the protective put returns +$1,381 (7.0%) on $19,619 risked, vs +$2,121 (11.2%) for 100 shares on $18,879. Options give 0.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ADP is at $210. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADP hits $210 by Jun 19
+$1,381
+7.0% on $19,619 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,619
Put floors you at $180
Break-even
$196.19
+3.92% from spot
Prob. of Target Hit
43%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.66 / -9.02 / 30.83
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADP Price Today May 5 May 27 Jun 19 (exp)
$151 (-20%) -$1,631 -$1,657 -$1,661 -$1,619
$160 (-15%) -$1,453 -$1,535 -$1,612 -$1,619
$170 (-10%) -$1,153 -$1,284 -$1,448 -$1,619
$179 (-5%) -$713 -$870 -$1,082 -$1,619
$185 (-2%) -$382 -$540 -$750 -$1,118
$189 (0%) โ† spot -$135 -$289 -$485 -$740
$193 (+2%) +$131 -$14 -$191 -$362
$198 (+5%) +$561 +$433 +$293 +$204
$208 (+10%) +$1,348 +$1,255 +$1,174 +$1,148
$210 (+11%) โ† target +$1,553 +$1,469 +$1,399 +$1,381
$217 (+15%) +$2,199 +$2,138 +$2,098 +$2,092
$227 (+20%) +$3,091 +$3,055 +$3,037 +$3,036
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.