Target Price Playground

Templates Custom Builder
ADSK
$218.45
๐ŸŸข
ADSK IV: 41.8% โ€” LOW (-45.0% vs 30d avg of 76.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $235 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $218.45 ยท ฮ” 1.00
SHORT CALL ยท $235 ยท Jun '26
Qty 1 ยท Premium $10.03 ยท ฮ” 0.39
P&L at Expiry Now $218 Target $235 $153 $218 $284
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If ADSK hits $235 by Jun 19: the covered call returns +$2,658 (12.8%) on $20,842 risked, vs +$1,655 (7.6%) for 100 shares on $21,845. Options give 1.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ADSK is at $235. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADSK hits $235 by Jun 19
+$2,658
+12.8% on $20,842 risked
Max Profit
+$2,658
If the stock โ‰ฅ $235 at expiry
Max Loss
โˆ’$20,842
If stock โ†’ $0 (minus premium received)
Break-even
$208.42
-4.59% from spot
Prob. of Target Hit
68%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
60.51 / 12.32 / -36.04
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADSK Price Today May 5 May 27 Jun 19 (exp)
$175 (-20%) -$3,453 -$3,395 -$3,368 -$3,366
$186 (-15%) -$2,463 -$2,355 -$2,285 -$2,274
$197 (-10%) -$1,544 -$1,374 -$1,229 -$1,182
$208 (-5%) -$718 -$482 -$236 -$89
$214 (-2%) -$274 -$3 +$305 +$566
$218 (0%) โ† spot +$0 +$291 +$636 +$1,003
$223 (+2%) +$255 +$563 +$940 +$1,440
$229 (+5%) +$603 +$929 +$1,341 +$2,095
$235 (+8%) โ† target +$869 +$1,204 +$1,630 +$2,658
$240 (+10%) +$1,092 +$1,429 +$1,856 +$2,658
$251 (+15%) +$1,476 +$1,801 +$2,194 +$2,658
$262 (+20%) +$1,768 +$2,065 +$2,394 +$2,658
Uses ADSK's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.