Target Price Playground

Templates Custom Builder
ANET
$147.35
๐ŸŸข
ANET IV: 52.6% โ€” LOW (-28.1% vs 30d avg of 73.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $160 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $147.35 ยท ฮ” 1.00
LONG PUT ยท $140 ยท Jun '26
Qty 1 ยท Premium $10.5 ยท ฮ” -0.36
P&L at Expiry Now $147 Target $160 $103 $147 $192
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ANET hits $160 by Jun 19: the protective put returns +$215 (1.4%) on $15,785 risked, vs +$1,265 (8.6%) for 100 shares on $14,735. Options give 0.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ANET is at $160. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ANET hits $160 by Jun 19
+$215
+1.4% on $15,785 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,785
Put floors you at $140
Break-even
$157.85
+7.13% from spot
Prob. of Target Hit
71%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.3 / -9.97 / 23.99
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ANET Price Today May 5 May 27 Jun 19 (exp)
$118 (-20%) -$1,471 -$1,599 -$1,732 -$1,785
$125 (-15%) -$1,230 -$1,399 -$1,602 -$1,785
$133 (-10%) -$919 -$1,118 -$1,376 -$1,785
$140 (-5%) -$540 -$754 -$1,039 -$1,785
$144 (-2%) -$281 -$497 -$783 -$1,345
$147 (0%) โ† spot -$95 -$311 -$591 -$1,050
$150 (+2%) +$99 -$113 -$383 -$755
$155 (+5%) +$408 +$203 -$47 -$313
$160 (+9%) โ† target +$799 +$609 +$389 +$215
$162 (+10%) +$961 +$777 +$570 +$424
$169 (+15%) +$1,556 +$1,396 +$1,236 +$1,160
$177 (+20%) +$2,185 +$2,052 +$1,935 +$1,897
Uses ANET's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.