Target Price Playground

Templates Custom Builder
ASX
$24.84
Forward Projection If price hits $27 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $24.84 ยท ฮ” 1.00
SHORT CALL ยท $27 ยท Jun '26
Qty 1 ยท Premium $0.57 ยท ฮ” 0.3
P&L at Expiry Now $25 Target $27 $17 $25 $32
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If ASX hits $27 by Jun 19: the covered call returns +$273 (11.3%) on $2,427 risked, vs +$216 (8.7%) for 100 shares on $2,484. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ASX is at $27. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ASX hits $27 by Jun 19
+$273
+11.3% on $2,427 risked
Max Profit
+$273
If the stock โ‰ฅ $27 at expiry
Max Loss
โˆ’$2,427
If stock โ†’ $0 (minus premium received)
Break-even
$24.27
-2.31% from spot
Prob. of Target Hit
50%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
69.85 / 0.92 / -3.71
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ASX Price Today May 5 May 27 Jun 19 (exp)
$20 (-20%) -$441 -$440 -$440 -$440
$21 (-15%) -$320 -$317 -$316 -$316
$22 (-10%) -$202 -$195 -$191 -$191
$24 (-5%) -$95 -$81 -$70 -$67
$24 (-2%) -$37 -$18 -$1 +$7
$25 (0%) โ† spot -$0 +$21 +$43 +$57
$25 (+2%) +$33 +$57 +$84 +$107
$26 (+5%) +$78 +$104 +$137 +$181
$27 (+9%) โ† target +$124 +$152 +$188 +$273
$27 (+10%) +$138 +$166 +$202 +$273
$29 (+15%) +$181 +$208 +$240 +$273
$30 (+20%) +$210 +$233 +$257 +$273
Uses ASX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.