Target Price Playground

Templates Custom Builder
BAC
$52.54
๐ŸŸข
BAC IV: 35.3% โ€” LOW (-32.2% vs 30d avg of 52.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $57 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $52.54 ยท ฮ” 1.00
SHORT CALL ยท $57 ยท Jun '26
Qty 1 ยท Premium $1.37 ยท ฮ” 0.32
P&L at Expiry Now $53 Target $57 $37 $53 $68
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If BAC hits $57 by Jun 19: the covered call returns +$583 (11.4%) on $5,117 risked, vs +$446 (8.5%) for 100 shares on $5,254. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BAC is at $57. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BAC hits $57 by Jun 19
+$583
+11.4% on $5,117 risked
Max Profit
+$583
If the stock โ‰ฅ $57 at expiry
Max Loss
โˆ’$5,117
If stock โ†’ $0 (minus premium received)
Break-even
$51.17
-2.61% from spot
Prob. of Target Hit
53%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
68.17 / 2.08 / -8.03
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BAC Price Today May 5 May 27 Jun 19 (exp)
$42 (-20%) -$917 -$915 -$914 -$914
$45 (-15%) -$662 -$654 -$651 -$651
$47 (-10%) -$419 -$400 -$389 -$388
$50 (-5%) -$196 -$163 -$135 -$126
$51 (-2%) -$74 -$32 +$10 +$32
$53 (0%) โ† spot +$0 +$48 +$100 +$137
$54 (+2%) +$69 +$122 +$184 +$242
$55 (+5%) +$162 +$221 +$294 +$400
$57 (+8%) โ† target +$252 +$315 +$395 +$583
$58 (+10%) +$286 +$349 +$429 +$583
$60 (+15%) +$377 +$437 +$508 +$583
$63 (+20%) +$440 +$492 +$546 +$583
Uses BAC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.