Target Price Playground

Templates Custom Builder
BKNG
$173.46
๐ŸŸข
BKNG IV: 31.5% โ€” LOW (-57.6% vs 30d avg of 74.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $185 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $173.46 ยท ฮ” 1.00
SHORT CALL ยท $185 ยท Jun '26
Qty 1 ยท Premium $7.01 ยท ฮ” 0.38
P&L at Expiry Now $173 Target $185 $121 $173 $225
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If BKNG hits $185 by Jun 19: the covered call returns +$1,855 (11.1%) on $16,645 risked, vs +$1,154 (6.7%) for 100 shares on $17,346. Options give 1.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BKNG is at $185. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BKNG hits $185 by Jun 19
+$1,855
+11.1% on $16,645 risked
Max Profit
+$1,855
If the stock โ‰ฅ $185 at expiry
Max Loss
โˆ’$16,645
If stock โ†’ $0 (minus premium received)
Break-even
$166.45
-4.04% from spot
Prob. of Target Hit
76%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
62.42 / 8.11 / -27.78
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BKNG Price Today May 5 May 27 Jun 19 (exp)
$139 (-20%) -$2,927 -$2,835 -$2,777 -$2,768
$147 (-15%) -$2,190 -$2,049 -$1,933 -$1,901
$156 (-10%) -$1,515 -$1,320 -$1,128 -$1,034
$165 (-5%) -$911 -$668 -$391 -$166
$170 (-2%) -$587 -$318 +$3 +$354
$173 (0%) โ† spot -$386 -$104 +$243 +$701
$177 (+2%) -$198 +$95 +$463 +$1,048
$182 (+5%) +$60 +$366 +$755 +$1,568
$185 (+7%) โ† target +$191 +$501 +$895 +$1,855
$191 (+10%) +$432 +$743 +$1,138 +$1,855
$199 (+15%) +$733 +$1,036 +$1,404 +$1,855
$208 (+20%) +$973 +$1,255 +$1,577 +$1,855
Uses BKNG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.