Target Price Playground

Templates Custom Builder
BL
$30.29
๐ŸŸข
BL IV: 61.1% โ€” LOW (-39.1% vs 30d avg of 100.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $33 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $30.29 ยท ฮ” 1.00
SHORT CALL ยท $33 ยท Jun '26
Qty 1 ยท Premium $2.34 ยท ฮ” 0.44
P&L at Expiry Now $30 Target $33 $21 $30 $39
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If BL hits $33 by Jun 19: the covered call returns +$505 (18.1%) on $2,795 risked, vs +$271 (8.9%) for 100 shares on $3,029. Options give 2.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BL is at $33. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BL hits $33 by Jun 19
+$505
+18.1% on $2,795 risked
Max Profit
+$505
If the stock โ‰ฅ $33 at expiry
Max Loss
โˆ’$2,795
If stock โ†’ $0 (minus premium received)
Break-even
$27.95
-7.71% from spot
Prob. of Target Hit
74%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
55.86 / 2.57 / -5.12
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BL Price Today May 5 May 27 Jun 19 (exp)
$24 (-20%) -$424 -$397 -$377 -$372
$26 (-15%) -$302 -$266 -$233 -$220
$27 (-10%) -$191 -$145 -$97 -$69
$29 (-5%) -$89 -$35 +$28 +$83
$30 (-2%) -$35 +$24 +$95 +$173
$30 (0%) โ† spot +$0 +$62 +$137 +$234
$31 (+2%) +$34 +$97 +$177 +$295
$32 (+5%) +$79 +$145 +$230 +$385
$33 (+9%) โ† target +$135 +$203 +$290 +$505
$33 (+10%) +$148 +$217 +$305 +$505
$35 (+15%) +$207 +$276 +$363 +$505
$36 (+20%) +$257 +$324 +$406 +$505
Uses BL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.