Target Price Playground

Templates Custom Builder
BMNR
$21.28
๐ŸŸข
BMNR IV: 88.2% โ€” LOW (-25.1% vs 30d avg of 117.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $23 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $20 ยท Jun '26
Qty 1 ยท Premium $2.13 ยท ฮ” -0.33
P&L at Expiry Now $21 Target $23 $15 $21 $28
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If BMNR hits $23 by Jun 19: the cash-secured put returns +$213 (12.3%) on $-213 credit (max loss $1,737), vs +$122 (5.7%) for 100 shares on $2,128. Options give 2.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BMNR is at $23. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BMNR hits $23 by Jun 19
+$213
+12.3% on $1,737 max loss
Max Profit
+$213
If the stock โ‰ฅ $20 at expiry
Max Loss
โˆ’$1,737
If stock โ†’ $0 after assignment
Break-even
$17.37
-18.4% from spot
Prob. of Target Hit
88%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
32.9 / 2.03 / -3.3
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BMNR Price Today May 5 May 27 Jun 19 (exp)
$17 (-20%) -$188 -$147 -$95 -$35
$18 (-15%) -$131 -$86 -$27 +$72
$19 (-10%) -$82 -$34 +$30 +$178
$20 (-5%) -$38 +$11 +$76 +$213
$21 (-2%) -$15 +$34 +$99 +$213
$21 (0%) โ† spot -$0 +$49 +$113 +$213
$22 (+2%) +$13 +$62 +$125 +$213
$23 (+6%) โ† target +$36 +$84 +$144 +$213
$23 (+10%) +$60 +$106 +$162 +$213
$24 (+15%) +$84 +$128 +$177 +$213
$26 (+20%) +$104 +$145 +$188 +$213
Uses BMNR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.