Target Price Playground

Templates Custom Builder
BMNR
$21.28
๐ŸŸข
BMNR IV: 88.2% โ€” LOW (-25.1% vs 30d avg of 117.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $24 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $21.28 ยท ฮ” 1.00
LONG PUT ยท $20 ยท Jun '26
Qty 1 ยท Premium $2.42 ยท ฮ” -0.36
P&L at Expiry Now $21 Target $24 $15 $21 $28
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If BMNR hits $24 by Jun 19: the protective put returns $-20 (-0.8%) on $2,370 risked, vs +$222 (10.4%) for 100 shares on $2,128. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BMNR is at $24. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BMNR hits $24 by Jun 19
$-20
-0.8% on $2,370 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$370
Put floors you at $20
Break-even
$23.70
+11.37% from spot
Prob. of Target Hit
78%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.15 / -2.1 / 3.47
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BMNR Price Today May 5 May 27 Jun 19 (exp)
$17 (-20%) -$232 -$272 -$321 -$370
$18 (-15%) -$184 -$229 -$287 -$370
$19 (-10%) -$131 -$179 -$242 -$370
$20 (-5%) -$70 -$120 -$187 -$348
$21 (-2%) -$32 -$82 -$149 -$285
$21 (0%) โ† spot -$4 -$55 -$121 -$242
$22 (+2%) +$24 -$27 -$92 -$199
$22 (+5%) +$67 +$16 -$48 -$136
$24 (+10%) โ† target +$150 +$101 +$42 -$20
$24 (+15%) +$223 +$177 +$122 +$77
$26 (+20%) +$308 +$264 +$216 +$184
Uses BMNR's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.