Target Price Playground

Templates Custom Builder
BOX
$21.37
๐ŸŸข
BOX IV: 39.4% โ€” LOW (-46.5% vs 30d avg of 73.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $24 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $21.37 ยท ฮ” 1.00
LONG PUT ยท $21 ยท Jun '26
Qty 1 ยท Premium $1.05 ยท ฮ” -0.36
P&L at Expiry Now $21 Target $24 $15 $21 $28
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If BOX hits $24 by Jun 19: the protective put returns +$108 (4.8%) on $2,242 risked, vs +$213 (10.0%) for 100 shares on $2,137. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BOX is at $24. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BOX hits $24 by Jun 19
+$108
+4.8% on $2,242 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$192
Put floors you at $20
Break-even
$22.42
+4.93% from spot
Prob. of Target Hit
58%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.22 / -0.98 / 3.42
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BOX Price Today May 5 May 27 Jun 19 (exp)
$17 (-20%) -$178 -$187 -$194 -$192
$18 (-15%) -$152 -$167 -$184 -$192
$19 (-10%) -$113 -$134 -$160 -$192
$20 (-5%) -$63 -$86 -$118 -$192
$21 (-2%) -$26 -$51 -$82 -$148
$21 (0%) โ† spot +$0 -$24 -$55 -$105
$22 (+2%) +$29 +$5 -$24 -$62
$22 (+5%) +$74 +$52 +$26 +$2
$24 (+10%) โ† target +$156 +$138 +$119 +$108
$25 (+15%) +$247 +$233 +$220 +$216
$26 (+20%) +$342 +$331 +$324 +$322
Uses BOX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.