Target Price Playground

Templates Custom Builder
BRZE
$18.97
Forward Projection If price hits $21 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $18.97 ยท ฮ” 1.00
SHORT CALL ยท $21 ยท Jun '26
Qty 1 ยท Premium $0.47 ยท ฮ” 0.32
P&L at Expiry Now $19 Target $21 $13 $19 $25
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If BRZE hits $21 by Jun 19: the covered call returns +$200 (10.8%) on $1,850 risked, vs +$153 (8.1%) for 100 shares on $1,897. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BRZE is at $21. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BRZE hits $21 by Jun 19
+$200
+10.8% on $1,850 risked
Max Profit
+$200
If the stock โ‰ฅ $20 at expiry
Max Loss
โˆ’$1,850
If stock โ†’ $0 (minus premium received)
Break-even
$18.50
-2.47% from spot
Prob. of Target Hit
53%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
68.26 / 0.72 / -2.9
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BRZE Price Today May 5 May 27 Jun 19 (exp)
$15 (-20%) -$333 -$332 -$332 -$332
$16 (-15%) -$241 -$239 -$238 -$238
$17 (-10%) -$153 -$147 -$143 -$143
$18 (-5%) -$71 -$60 -$51 -$48
$19 (-2%) -$27 -$13 +$2 +$9
$19 (0%) โ† spot +$0 +$17 +$34 +$47
$19 (+2%) +$25 +$43 +$65 +$85
$20 (+5%) +$58 +$79 +$104 +$142
$21 (+8%) โ† target +$87 +$108 +$136 +$200
$21 (+10%) +$102 +$124 +$151 +$200
$22 (+15%) +$134 +$154 +$177 +$200
$23 (+20%) +$154 +$171 +$189 +$200
Uses BRZE's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.