Target Price Playground

Templates Custom Builder
BRZE
$18.97
Forward Projection If price hits $21 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $18.97 ยท ฮ” 1.00
LONG PUT ยท $18 ยท Jun '26
Qty 1 ยท Premium $0.49 ยท ฮ” -0.3
P&L at Expiry Now $19 Target $21 $13 $19 $25
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If BRZE hits $21 by Jun 19: the protective put returns +$154 (7.9%) on $1,946 risked, vs +$203 (10.7%) for 100 shares on $1,897. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if BRZE is at $21. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if BRZE hits $21 by Jun 19
+$154
+7.9% on $1,946 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$146
Put floors you at $18
Break-even
$19.46
+2.57% from spot
Prob. of Target Hit
41%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
70.43 / -0.55 / 2.81
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

BRZE Price Today May 5 May 27 Jun 19 (exp)
$15 (-20%) -$150 -$152 -$151 -$146
$16 (-15%) -$134 -$141 -$147 -$146
$17 (-10%) -$105 -$117 -$131 -$146
$18 (-5%) -$60 -$74 -$93 -$144
$19 (-2%) -$26 -$40 -$58 -$87
$19 (0%) โ† spot -$0 -$14 -$30 -$49
$19 (+2%) +$28 +$15 +$1 -$11
$20 (+5%) +$72 +$62 +$51 +$46
$21 (+11%) โ† target +$166 +$160 +$155 +$154
$22 (+15%) +$242 +$238 +$236 +$236
$23 (+20%) +$333 +$331 +$330 +$330
Uses BRZE's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.