Target Price Playground

Templates Custom Builder
C
$124.39
๐ŸŸข
C IV: 35.3% โ€” LOW (-38.4% vs 30d avg of 57.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $135 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $124.39 ยท ฮ” 1.00
LONG PUT ยท $120 ยท Jun '26
Qty 1 ยท Premium $5.3 ยท ฮ” -0.37
P&L at Expiry Now $124 Target $135 $87 $124 $162
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If C hits $135 by Jun 19: the protective put returns +$531 (4.1%) on $12,969 risked, vs +$1,061 (8.5%) for 100 shares on $12,439. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if C is at $135. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if C hits $135 by Jun 19
+$531
+4.1% on $12,969 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$969
Put floors you at $120
Break-even
$129.69
+4.26% from spot
Prob. of Target Hit
56%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
63.49 / -5.08 / 20.42
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

C Price Today May 5 May 27 Jun 19 (exp)
$100 (-20%) -$982 -$998 -$998 -$969
$106 (-15%) -$873 -$925 -$971 -$969
$112 (-10%) -$689 -$775 -$879 -$969
$118 (-5%) -$417 -$524 -$666 -$969
$122 (-2%) -$211 -$321 -$468 -$779
$124 (0%) โ† spot -$56 -$165 -$307 -$530
$127 (+2%) +$111 +$6 -$126 -$281
$131 (+5%) +$382 +$288 +$178 +$92
$135 (+9%) โ† target +$731 +$651 +$570 +$531
$137 (+10%) +$884 +$811 +$742 +$714
$143 (+15%) +$1,431 +$1,381 +$1,344 +$1,336
$149 (+20%) +$2,009 +$1,977 +$1,960 +$1,958
Uses C's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.