Target Price Playground

Templates Custom Builder
C
$124.39
๐ŸŸข
C IV: 35.3% โ€” LOW (-38.4% vs 30d avg of 57.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $135 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $124.39 ยท ฮ” 1.00
SHORT CALL ยท $135 ยท Jun '26
Qty 1 ยท Premium $3.08 ยท ฮ” 0.3
P&L at Expiry Now $124 Target $135 $87 $124 $162
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If C hits $135 by Jun 19: the covered call returns +$1,369 (11.3%) on $12,131 risked, vs +$1,061 (8.5%) for 100 shares on $12,439. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if C is at $135. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if C hits $135 by Jun 19
+$1,369
+11.3% on $12,131 risked
Max Profit
+$1,369
If the stock โ‰ฅ $135 at expiry
Max Loss
โˆ’$12,131
If stock โ†’ $0 (minus premium received)
Break-even
$121.31
-2.48% from spot
Prob. of Target Hit
56%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
69.57 / 4.56 / -19.52
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

C Price Today May 5 May 27 Jun 19 (exp)
$100 (-20%) -$2,193 -$2,183 -$2,180 -$2,180
$106 (-15%) -$1,597 -$1,570 -$1,559 -$1,558
$112 (-10%) -$1,032 -$978 -$942 -$936
$118 (-5%) -$515 -$425 -$344 -$314
$122 (-2%) -$236 -$124 -$8 +$59
$124 (0%) โ† spot -$64 +$62 +$201 +$308
$127 (+2%) +$96 +$233 +$394 +$557
$131 (+5%) +$311 +$462 +$649 +$930
$135 (+9%) โ† target +$527 +$687 +$888 +$1,369
$137 (+10%) +$606 +$766 +$969 +$1,369
$143 (+15%) +$827 +$980 +$1,163 +$1,369
$149 (+20%) +$983 +$1,119 +$1,263 +$1,369
Uses C's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.