Target Price Playground

Templates Custom Builder
CDNS
$265.66
๐ŸŸข
CDNS IV: 42.7% โ€” LOW (-43.5% vs 30d avg of 75.6%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $290 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $265.66 ยท ฮ” 1.00
LONG PUT ยท $250 ยท Jun '26
Qty 1 ยท Premium $10.5 ยท ฮ” -0.33
P&L at Expiry Now $266 Target $290 $186 $266 $345
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CDNS hits $290 by Jun 19: the protective put returns +$1,384 (5.0%) on $27,616 risked, vs +$2,434 (9.2%) for 100 shares on $26,566. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CDNS is at $290. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CDNS hits $290 by Jun 19
+$1,384
+5.0% on $27,616 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$2,616
Put floors you at $250
Break-even
$276.16
+3.95% from spot
Prob. of Target Hit
63%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
66.91 / -14.83 / 42.98
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CDNS Price Today May 5 May 27 Jun 19 (exp)
$213 (-20%) -$2,305 -$2,458 -$2,598 -$2,616
$226 (-15%) -$1,919 -$2,147 -$2,414 -$2,616
$239 (-10%) -$1,382 -$1,666 -$2,035 -$2,616
$252 (-5%) -$693 -$1,000 -$1,409 -$2,378
$260 (-2%) -$209 -$515 -$915 -$1,581
$266 (0%) โ† spot +$140 -$160 -$541 -$1,050
$271 (+2%) +$509 +$219 -$137 -$519
$279 (+5%) +$1,097 +$829 +$520 +$278
$290 (+9%) โ† target +$1,973 +$1,742 +$1,505 +$1,384
$306 (+15%) +$3,297 +$3,123 +$2,977 +$2,935
$319 (+20%) +$4,497 +$4,367 +$4,278 +$4,263
Uses CDNS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.