Target Price Playground

Templates Custom Builder
CEG
$282.19
๐ŸŸข
CEG IV: 47.9% โ€” LOW (-30.7% vs 30d avg of 69.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $305 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $282.19 ยท ฮ” 1.00
SHORT CALL ยท $305 ยท Jun '26
Qty 1 ยท Premium $15.53 ยท ฮ” 0.41
P&L at Expiry Now $282 Target $305 $198 $282 $367
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If CEG hits $305 by Jun 19: the covered call returns +$3,834 (14.4%) on $26,666 risked, vs +$2,281 (8.1%) for 100 shares on $28,219. Options give 1.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CEG is at $305. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CEG hits $305 by Jun 19
+$3,834
+14.4% on $26,666 risked
Max Profit
+$3,834
If the stock โ‰ฅ $305 at expiry
Max Loss
โˆ’$26,666
If stock โ†’ $0 (minus premium received)
Break-even
$266.66
-5.5% from spot
Prob. of Target Hit
70%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
58.99 / 18.37 / -47.0
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CEG Price Today May 5 May 27 Jun 19 (exp)
$226 (-20%) -$4,291 -$4,168 -$4,099 -$4,091
$240 (-15%) -$3,059 -$2,861 -$2,713 -$2,680
$254 (-10%) -$1,921 -$1,639 -$1,376 -$1,269
$268 (-5%) -$898 -$532 -$133 +$142
$277 (-2%) -$343 +$66 +$543 +$989
$282 (0%) โ† spot -$0 +$435 +$959 +$1,553
$288 (+2%) +$322 +$778 +$1,342 +$2,117
$296 (+5%) +$767 +$1,247 +$1,855 +$2,964
$305 (+8%) โ† target +$1,176 +$1,670 +$2,302 +$3,834
$310 (+10%) +$1,406 +$1,904 +$2,539 +$3,834
$325 (+15%) +$1,927 +$2,417 +$3,021 +$3,834
$339 (+20%) +$2,342 +$2,802 +$3,336 +$3,834
Uses CEG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.