Target Price Playground

Templates Custom Builder
CMCSA
$27.93
๐ŸŸข
CMCSA IV: 30.6% โ€” LOW (-53.1% vs 30d avg of 65.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $31 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $27.93 ยท ฮ” 1.00
LONG PUT ยท $27 ยท Jun '26
Qty 1 ยท Premium $0.93 ยท ฮ” -0.35
P&L at Expiry Now $28 Target $31 $20 $28 $36
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CMCSA hits $31 by Jun 19: the protective put returns +$214 (7.4%) on $2,886 risked, vs +$307 (11.0%) for 100 shares on $2,793. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CMCSA is at $31. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CMCSA hits $31 by Jun 19
+$214
+7.4% on $2,886 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$186
Put floors you at $27
Break-even
$28.86
+3.32% from spot
Prob. of Target Hit
40%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
65.05 / -0.88 / 4.43
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CMCSA Price Today May 5 May 27 Jun 19 (exp)
$22 (-20%) -$196 -$196 -$193 -$186
$24 (-15%) -$176 -$184 -$190 -$186
$25 (-10%) -$139 -$155 -$173 -$186
$27 (-5%) -$81 -$102 -$130 -$186
$27 (-2%) -$35 -$57 -$86 -$149
$28 (0%) โ† spot -$0 -$22 -$50 -$93
$28 (+2%) +$38 +$17 -$8 -$37
$29 (+5%) +$100 +$82 +$61 +$47
$31 (+10%) +$215 +$202 +$190 +$186
$31 (+11%) โ† target +$239 +$227 +$217 +$214
$32 (+15%) +$340 +$332 +$327 +$326
$34 (+20%) +$473 +$468 +$466 +$466
Uses CMCSA's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.