Target Price Playground

Templates Custom Builder
COST
$998.47
๐ŸŸข
COST IV: 24.8% โ€” LOW (-40.9% vs 30d avg of 42.1%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1080 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $998.47 ยท ฮ” 1.00
SHORT CALL ยท $1080 ยท Jun '26
Qty 1 ยท Premium $12.57 ยท ฮ” 0.24
P&L at Expiry Now $998 Target $1080 $699 $998 $1298
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If COST hits $1080 by Jun 19: the covered call returns +$9,410 (9.5%) on $98,590 risked, vs +$8,153 (8.2%) for 100 shares on $99,847. Options give 1.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if COST is at $1080. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if COST hits $1080 by Jun 19
+$9,410
+9.5% on $98,590 risked
Max Profit
+$9,410
If the stock โ‰ฅ $1080 at expiry
Max Loss
โˆ’$98,590
If stock โ†’ $0 (minus premium received)
Break-even
$985.90
-1.26% from spot
Prob. of Target Hit
45%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
75.67 / 25.03 / -123.33
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

COST Price Today May 5 May 27 Jun 19 (exp)
$799 (-20%) -$18,721 -$18,713 -$18,712 -$18,712
$849 (-15%) -$13,774 -$13,729 -$13,720 -$13,720
$899 (-10%) -$8,950 -$8,795 -$8,732 -$8,728
$949 (-5%) -$4,425 -$4,048 -$3,786 -$3,735
$979 (-2%) -$1,956 -$1,405 -$917 -$740
$998 (0%) โ† spot -$445 +$224 +$897 +$1,257
$1018 (+2%) +$942 +$1,721 +$2,583 +$3,254
$1048 (+5%) +$2,770 +$3,677 +$4,777 +$6,249
$1080 (+8%) โ† target +$4,360 +$5,334 +$6,556 +$9,410
$1098 (+10%) +$5,124 +$6,103 +$7,319 +$9,410
$1148 (+15%) +$6,676 +$7,560 +$8,547 +$9,410
$1198 (+20%) +$7,599 +$8,305 +$8,974 +$9,410
Uses COST's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.