Target Price Playground

Templates Custom Builder
CRCL
$88.04
๐ŸŸข
CRCL IV: 81.4% โ€” LOW (-25.5% vs 30d avg of 109.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $97 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $88.04 ยท ฮ” 1.00
LONG PUT ยท $84 ยท Jun '26
Qty 1 ยท Premium $10.05 ยท ฮ” -0.37
P&L at Expiry Now $88 Target $97 $62 $88 $114
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CRCL hits $97 by Jun 19: the protective put returns $-109 (-1.1%) on $9,809 risked, vs +$896 (10.2%) for 100 shares on $8,804. Options give 0.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CRCL is at $97. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CRCL hits $97 by Jun 19
$-109
-1.1% on $9,809 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,409
Put floors you at $84
Break-even
$98.09
+11.42% from spot
Prob. of Target Hit
78%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
63.06 / -8.43 / 14.23
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CRCL Price Today May 5 May 27 Jun 19 (exp)
$70 (-20%) -$905 -$1,060 -$1,245 -$1,409
$75 (-15%) -$720 -$896 -$1,119 -$1,409
$79 (-10%) -$506 -$698 -$949 -$1,409
$84 (-5%) -$265 -$467 -$734 -$1,409
$86 (-2%) -$109 -$313 -$583 -$1,181
$88 (0%) โ† spot +$0 -$205 -$475 -$1,005
$90 (+2%) +$113 -$92 -$361 -$829
$92 (+5%) +$289 +$85 -$178 -$565
$97 (+10%) โ† target +$610 +$411 +$166 -$109
$101 (+15%) +$927 +$737 +$512 +$316
$106 (+20%) +$1,271 +$1,092 +$893 +$756
Uses CRCL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.