Target Price Playground

Templates Custom Builder
CRM
$164.96
๐ŸŸข
CRM IV: 45.0% โ€” LOW (-22.4% vs 30d avg of 58.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $180 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $164.96 ยท ฮ” 1.00
LONG PUT ยท $155 ยท Jun '26
Qty 1 ยท Premium $8.95 ยท ฮ” -0.34
P&L at Expiry Now $165 Target $180 $115 $165 $214
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CRM hits $180 by Jun 19: the protective put returns +$609 (3.5%) on $17,391 risked, vs +$1,504 (9.1%) for 100 shares on $16,496. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CRM is at $180. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CRM hits $180 by Jun 19
+$609
+3.5% on $17,391 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,891
Put floors you at $155
Break-even
$173.91
+5.43% from spot
Prob. of Target Hit
63%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
66.18 / -9.22 / 26.62
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CRM Price Today May 5 May 27 Jun 19 (exp)
$132 (-20%) -$1,693 -$1,789 -$1,878 -$1,891
$140 (-15%) -$1,450 -$1,593 -$1,761 -$1,891
$148 (-10%) -$1,114 -$1,291 -$1,521 -$1,891
$157 (-5%) -$684 -$874 -$1,128 -$1,720
$162 (-2%) -$382 -$572 -$819 -$1,225
$165 (0%) โ† spot -$164 -$350 -$586 -$895
$168 (+2%) +$66 -$113 -$333 -$565
$173 (+5%) +$432 +$267 +$77 -$70
$180 (+9%) โ† target +$972 +$829 +$683 +$609
$190 (+15%) +$1,801 +$1,694 +$1,604 +$1,579
$198 (+20%) +$2,547 +$2,467 +$2,413 +$2,404
Uses CRM's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.