Target Price Playground

Templates Custom Builder
CSCO
$82.22
๐ŸŸข
CSCO IV: 30.1% โ€” LOW (-37.8% vs 30d avg of 48.5%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $90 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $82.22 ยท ฮ” 1.00
LONG PUT ยท $78 ยท Jun '26
Qty 1 ยท Premium $2.19 ยท ฮ” -0.3
P&L at Expiry Now $82 Target $90 $58 $82 $107
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CSCO hits $90 by Jun 19: the protective put returns +$559 (6.6%) on $8,441 risked, vs +$778 (9.5%) for 100 shares on $8,222. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CSCO is at $90. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CSCO hits $90 by Jun 19
+$559
+6.6% on $8,441 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$641
Put floors you at $78
Break-even
$84.41
+2.67% from spot
Prob. of Target Hit
47%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
70.17 / -2.47 / 12.22
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CSCO Price Today May 5 May 27 Jun 19 (exp)
$66 (-20%) -$656 -$663 -$660 -$641
$70 (-15%) -$583 -$614 -$642 -$641
$74 (-10%) -$454 -$506 -$572 -$641
$78 (-5%) -$259 -$322 -$407 -$630
$81 (-2%) -$110 -$173 -$255 -$383
$82 (0%) โ† spot +$0 -$59 -$134 -$219
$84 (+2%) +$119 +$64 -$1 -$55
$86 (+5%) +$313 +$266 +$218 +$192
$90 (+9%) โ† target +$627 +$593 +$566 +$559
$95 (+15%) +$1,045 +$1,026 +$1,015 +$1,014
$99 (+20%) +$1,439 +$1,429 +$1,425 +$1,425
Uses CSCO's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.