Target Price Playground

Templates Custom Builder
CTSH
$57.92
๐ŸŸข
CTSH IV: 36.2% โ€” LOW (-40.3% vs 30d avg of 60.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $63 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $57.92 ยท ฮ” 1.00
SHORT CALL ยท $63 ยท Jun '26
Qty 1 ยท Premium $2.01 ยท ฮ” 0.35
P&L at Expiry Now $58 Target $63 $41 $58 $75
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If CTSH hits $63 by Jun 19: the covered call returns +$709 (12.7%) on $5,591 risked, vs +$508 (8.8%) for 100 shares on $5,792. Options give 1.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CTSH is at $63. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CTSH hits $63 by Jun 19
+$709
+12.7% on $5,591 risked
Max Profit
+$709
If the stock โ‰ฅ $63 at expiry
Max Loss
โˆ’$5,591
If stock โ†’ $0 (minus premium received)
Break-even
$55.91
-3.46% from spot
Prob. of Target Hit
59%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
65.15 / 2.8 / -9.18
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CTSH Price Today May 5 May 27 Jun 19 (exp)
$46 (-20%) -$968 -$960 -$957 -$957
$49 (-15%) -$695 -$678 -$669 -$668
$52 (-10%) -$438 -$406 -$383 -$378
$55 (-5%) -$205 -$156 -$109 -$89
$57 (-2%) -$78 -$19 +$44 +$85
$58 (0%) โ† spot +$0 +$66 +$139 +$201
$59 (+2%) +$73 +$144 +$228 +$317
$61 (+5%) +$172 +$249 +$345 +$491
$63 (+9%) โ† target +$279 +$360 +$463 +$709
$64 (+10%) +$310 +$392 +$495 +$709
$67 (+15%) +$417 +$496 +$591 +$709
$70 (+20%) +$495 +$567 +$646 +$709
Uses CTSH's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.