Target Price Playground

Templates Custom Builder
CVLT
$88.87
๐ŸŸก
CVLT IV: 53.8% โ€” NORMAL (-9.2% vs 30d avg of 59.2%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $93 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $82 ยท Jun '26
Qty 1 ยท Premium $4.71 ยท ฮ” -0.31
P&L at Expiry Now $89 Target $93 $62 $89 $116
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CVLT hits $93 by Jun 19: the cash-secured put returns +$471 (6.1%) on $-471 credit (max loss $7,729), vs +$413 (4.6%) for 100 shares on $8,887. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CVLT is at $93. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CVLT hits $93 by Jun 19
+$471
+6.1% on $7,729 max loss
Max Profit
+$471
If the stock โ‰ฅ $82 at expiry
Max Loss
โˆ’$7,729
If stock โ†’ $0 after assignment
Break-even
$77.29
-13.03% from spot
Prob. of Target Hit
84%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
30.98 / 5.07 / -13.43
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CVLT Price Today May 5 May 27 Jun 19 (exp)
$71 (-20%) -$863 -$776 -$679 -$619
$76 (-15%) -$584 -$476 -$340 -$175
$80 (-10%) -$349 -$227 -$66 +$269
$84 (-5%) -$155 -$28 +$138 +$471
$87 (-2%) -$57 +$67 +$228 +$471
$89 (0%) โ† spot +$0 +$123 +$277 +$471
$91 (+2%) +$53 +$172 +$317 +$471
$93 (+5%) โ† target +$115 +$228 +$360 +$471
$98 (+10%) +$216 +$314 +$416 +$471
$102 (+15%) +$286 +$369 +$444 +$471
$107 (+20%) +$339 +$406 +$458 +$471
Uses CVLT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.