Target Price Playground

Templates Custom Builder
CVLT
$88.87
๐ŸŸก
CVLT IV: 53.8% โ€” NORMAL (-9.2% vs 30d avg of 59.2%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $98 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $88.87 ยท ฮ” 1.00
LONG PUT ยท $84 ยท Jun '26
Qty 1 ยท Premium $5.53 ยท ฮ” -0.35
P&L at Expiry Now $89 Target $98 $62 $89 $116
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CVLT hits $98 by Jun 19: the protective put returns +$360 (3.8%) on $9,440 risked, vs +$913 (10.3%) for 100 shares on $8,887. Options give 0.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CVLT is at $98. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CVLT hits $98 by Jun 19
+$360
+3.8% on $9,440 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,040
Put floors you at $84
Break-even
$94.40
+6.22% from spot
Prob. of Target Hit
66%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
65.3 / -5.28 / 14.06
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CVLT Price Today May 5 May 27 Jun 19 (exp)
$71 (-20%) -$843 -$922 -$1,004 -$1,040
$76 (-15%) -$695 -$798 -$922 -$1,040
$80 (-10%) -$504 -$624 -$781 -$1,040
$84 (-5%) -$271 -$400 -$570 -$997
$87 (-2%) -$113 -$242 -$412 -$731
$89 (0%) โ† spot +$0 -$128 -$294 -$553
$91 (+2%) +$119 -$7 -$166 -$375
$93 (+5%) +$307 +$186 +$39 -$109
$98 (+10%) โ† target +$663 +$556 +$438 +$360
$102 (+15%) +$1,006 +$913 +$821 +$780
$107 (+20%) +$1,388 +$1,311 +$1,244 +$1,224
Uses CVLT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.