Target Price Playground

Templates Custom Builder
CVLT
$88.87
๐ŸŸก
CVLT IV: 53.8% โ€” NORMAL (-9.2% vs 30d avg of 59.2%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $96 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $88.87 ยท ฮ” 1.00
SHORT CALL ยท $96 ยท Jun '26
Qty 1 ยท Premium $5.76 ยท ฮ” 0.43
P&L at Expiry Now $89 Target $96 $62 $89 $116
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If CVLT hits $96 by Jun 19: the covered call returns +$1,289 (15.5%) on $8,311 risked, vs +$713 (8.0%) for 100 shares on $8,887. Options give 1.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CVLT is at $96. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CVLT hits $96 by Jun 19
+$1,289
+15.5% on $8,311 risked
Max Profit
+$1,289
If the stock โ‰ฅ $96 at expiry
Max Loss
โˆ’$8,311
If stock โ†’ $0 (minus premium received)
Break-even
$83.11
-6.48% from spot
Prob. of Target Hit
73%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
57.06 / 6.49 / -14.95
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CVLT Price Today May 5 May 27 Jun 19 (exp)
$71 (-20%) -$1,298 -$1,243 -$1,207 -$1,201
$76 (-15%) -$925 -$844 -$777 -$757
$80 (-10%) -$581 -$473 -$366 -$313
$84 (-5%) -$272 -$138 +$12 +$132
$87 (-2%) -$105 +$42 +$217 +$398
$89 (0%) โ† spot -$0 +$154 +$343 +$576
$91 (+2%) +$98 +$259 +$459 +$754
$93 (+5%) +$235 +$403 +$616 +$1,020
$96 (+8%) โ† target +$359 +$532 +$752 +$1,289
$98 (+10%) +$434 +$608 +$829 +$1,289
$102 (+15%) +$599 +$771 +$985 +$1,289
$107 (+20%) +$735 +$899 +$1,092 +$1,289
Uses CVLT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.