Target Price Playground

Templates Custom Builder
CVX
$188.55
๐ŸŸข
CVX IV: 30.9% โ€” LOW (-33.8% vs 30d avg of 46.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $205 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $188.55 ยท ฮ” 1.00
SHORT CALL ยท $205 ยท Jun '26
Qty 1 ยท Premium $4.33 ยท ฮ” 0.3
P&L at Expiry Now $189 Target $205 $132 $189 $245
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If CVX hits $205 by Jun 19: the covered call returns +$2,078 (11.3%) on $18,422 risked, vs +$1,645 (8.7%) for 100 shares on $18,855. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CVX is at $205. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CVX hits $205 by Jun 19
+$2,078
+11.3% on $18,422 risked
Max Profit
+$2,078
If the stock โ‰ฅ $205 at expiry
Max Loss
โˆ’$18,422
If stock โ†’ $0 (minus premium received)
Break-even
$184.22
-2.3% from spot
Prob. of Target Hit
50%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
69.92 / 6.94 / -28.12
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CVX Price Today May 5 May 27 Jun 19 (exp)
$151 (-20%) -$3,346 -$3,339 -$3,338 -$3,338
$160 (-15%) -$2,424 -$2,402 -$2,395 -$2,395
$170 (-10%) -$1,538 -$1,484 -$1,455 -$1,452
$179 (-5%) -$720 -$616 -$533 -$510
$185 (-2%) -$274 -$137 -$5 +$56
$189 (0%) โ† spot -$0 +$158 +$326 +$433
$192 (+2%) +$253 +$431 +$634 +$810
$198 (+5%) +$593 +$794 +$1,040 +$1,376
$205 (+9%) โ† target +$945 +$1,161 +$1,434 +$2,078
$207 (+10%) +$1,049 +$1,266 +$1,539 +$2,078
$217 (+15%) +$1,377 +$1,582 +$1,824 +$2,078
$226 (+20%) +$1,597 +$1,772 +$1,953 +$2,078
Uses CVX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.