Target Price Playground

Templates Custom Builder
CWAN
$24.00
๐ŸŸข
CWAN IV: 1.1% โ€” LOW (-99.0% vs 30d avg of 108.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $26 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $24.0 ยท ฮ” 1.00
LONG PUT ยท $23 ยท Jun '26
Qty 1 ยท Premium $0.03 ยท ฮ” -0.07
P&L at Expiry Now $24 Target $26 $17 $24 $31
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CWAN hits $26 by Jun 19: the protective put returns +$197 (8.2%) on $2,403 risked, vs +$200 (8.3%) for 100 shares on $2,400. Options give 1.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CWAN is at $26. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CWAN hits $26 by Jun 19
+$197
+8.2% on $2,403 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$103
Put floors you at $23
Break-even
$24.03
+0.11% from spot
Prob. of Target Hit
2%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
93.07 / -0.06 / 1.37
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CWAN Price Today May 5 May 27 Jun 19 (exp)
$19 (-20%) -$122 -$116 -$110 -$103
$20 (-15%) -$122 -$116 -$110 -$103
$22 (-10%) -$120 -$115 -$109 -$103
$23 (-5%) -$91 -$93 -$97 -$103
$24 (-2%) -$43 -$45 -$49 -$51
$24 (0%) โ† spot -$0 -$2 -$3 -$3
$24 (+2%) +$46 +$45 +$45 +$45
$25 (+5%) +$117 +$117 +$117 +$117
$26 (+8%) โ† target +$197 +$197 +$197 +$197
$26 (+10%) +$237 +$237 +$237 +$237
$28 (+15%) +$357 +$357 +$357 +$357
$29 (+20%) +$477 +$477 +$477 +$477
Uses CWAN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.