Target Price Playground

Templates Custom Builder
CXM
$5.40
Forward Projection If price hits $6 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $5 ยท Jun '26
Qty 1 ยท Premium $0.1 ยท ฮ” -0.23
P&L at Expiry Now $5 Target $6 $4 $5 $7
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CXM hits $6 by Jun 19: the cash-secured put returns +$10 (2.1%) on $-10 credit (max loss $490), vs +$10 (1.9%) for 100 shares on $540. Options give 1.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CXM is at $6. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CXM hits $6 by Jun 19
+$10
+2.1% on $490 max loss
Max Profit
+$10
If the stock โ‰ฅ $5 at expiry
Max Loss
โˆ’$490
If stock โ†’ $0 after assignment
Break-even
$4.90
-9.28% from spot
Prob. of Target Hit
89%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
23.35 / 0.14 / -0.71
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CXM Price Today May 5 May 27 Jun 19 (exp)
$4 (-20%) -$58 -$57 -$57 -$58
$5 (-15%) -$37 -$35 -$32 -$31
$5 (-10%) -$20 -$17 -$12 -$4
$5 (-5%) -$8 -$4 +$1 +$10
$5 (-2%) -$3 +$1 +$5 +$10
$5 (0%) โ† spot -$0 +$3 +$7 +$10
$6 (+2%) โ† target +$2 +$5 +$8 +$10
$6 (+5%) +$5 +$7 +$9 +$10
$6 (+10%) +$7 +$9 +$10 +$10
$6 (+15%) +$9 +$10 +$10 +$10
$6 (+20%) +$10 +$10 +$10 +$10
Uses CXM's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.