Target Price Playground

Templates Custom Builder
CXM
$5.40
Forward Projection If price hits $6 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $5.4 ยท ฮ” 1.00
LONG PUT ยท $5 ยท Jun '26
Qty 1 ยท Premium $0.1 ยท ฮ” -0.23
P&L at Expiry Now $5 Target $6 $4 $5 $7
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If CXM hits $6 by Jun 19: the protective put returns +$50 (9.1%) on $550 risked, vs +$60 (11.1%) for 100 shares on $540. Options give 0.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if CXM is at $6. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if CXM hits $6 by Jun 19
+$50
+9.1% on $550 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$50
Put floors you at $5
Break-even
$5.50
+1.87% from spot
Prob. of Target Hit
39%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
76.65 / -0.14 / 0.71
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

CXM Price Today May 5 May 27 Jun 19 (exp)
$4 (-20%) -$50 -$51 -$51 -$50
$5 (-15%) -$44 -$46 -$49 -$50
$5 (-10%) -$34 -$37 -$42 -$50
$5 (-5%) -$19 -$23 -$28 -$37
$5 (-2%) -$8 -$12 -$16 -$21
$5 (0%) โ† spot +$0 -$3 -$7 -$10
$6 (+2%) +$9 +$6 +$3 +$1
$6 (+5%) +$22 +$20 +$18 +$17
$6 (+10%) +$47 +$45 +$44 +$44
$6 (+11%) โ† target +$52 +$51 +$50 +$50
$6 (+15%) +$72 +$71 +$71 +$71
$6 (+20%) +$98 +$98 +$98 +$98
Uses CXM's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.