Target Price Playground

Templates Custom Builder
DBX
$22.06
๐ŸŸข
DBX IV: 40.2% โ€” LOW (-59.4% vs 30d avg of 98.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $24 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $22.06 ยท ฮ” 1.00
SHORT CALL ยท $24 ยท Jun '26
Qty 1 ยท Premium $0.84 ยท ฮ” 0.36
P&L at Expiry Now $22 Target $24 $15 $22 $29
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If DBX hits $24 by Jun 19: the covered call returns +$278 (13.1%) on $2,122 risked, vs +$194 (8.8%) for 100 shares on $2,206. Options give 1.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if DBX is at $24. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if DBX hits $24 by Jun 19
+$278
+13.1% on $2,122 risked
Max Profit
+$278
If the stock โ‰ฅ $24 at expiry
Max Loss
โˆ’$2,122
If stock โ†’ $0 (minus premium received)
Break-even
$21.22
-3.8% from spot
Prob. of Target Hit
61%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.08 / 1.14 / -3.53
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

DBX Price Today May 5 May 27 Jun 19 (exp)
$18 (-20%) -$363 -$359 -$357 -$357
$19 (-15%) -$260 -$252 -$248 -$247
$20 (-10%) -$164 -$150 -$140 -$137
$21 (-5%) -$76 -$56 -$36 -$26
$22 (-2%) -$29 -$5 +$22 +$40
$22 (0%) โ† spot +$0 +$27 +$57 +$84
$23 (+2%) +$27 +$56 +$90 +$128
$23 (+5%) +$65 +$95 +$134 +$194
$24 (+9%) โ† target +$106 +$138 +$179 +$278
$24 (+10%) +$117 +$150 +$191 +$278
$25 (+15%) +$158 +$190 +$229 +$278
$26 (+20%) +$189 +$218 +$251 +$278
Uses DBX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.