Target Price Playground

Templates Custom Builder
DELL
$177.80
๐ŸŸข
DELL IV: 52.8% โ€” LOW (-28.4% vs 30d avg of 73.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $185 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $165 ยท Jun '26
Qty 1 ยท Premium $10.0 ยท ฮ” -0.31
P&L at Expiry Now $178 Target $185 $124 $178 $231
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If DELL hits $185 by Jun 19: the cash-secured put returns +$1,000 (6.5%) on $-1,000 credit (max loss $15,500), vs +$720 (4.0%) for 100 shares on $17,780. Options give 1.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if DELL is at $185. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if DELL hits $185 by Jun 19
+$1,000
+6.5% on $15,500 max loss
Max Profit
+$1,000
If the stock โ‰ฅ $165 at expiry
Max Loss
โˆ’$15,500
If stock โ†’ $0 after assignment
Break-even
$155.00
-12.82% from spot
Prob. of Target Hit
86%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
30.69 / 11.13 / -29.15
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

DELL Price Today May 5 May 27 Jun 19 (exp)
$142 (-20%) -$1,695 -$1,537 -$1,366 -$1,276
$151 (-15%) -$1,121 -$918 -$665 -$387
$160 (-10%) -$637 -$404 -$97 +$502
$169 (-5%) -$240 +$4 +$326 +$1,000
$174 (-2%) -$41 +$201 +$513 +$1,000
$178 (0%) โ† spot +$77 +$314 +$613 +$1,000
$181 (+2%) +$184 +$414 +$696 +$1,000
$185 (+4%) โ† target +$282 +$503 +$765 +$1,000
$196 (+10%) +$512 +$700 +$895 +$1,000
$204 (+15%) +$652 +$809 +$950 +$1,000
$213 (+20%) +$755 +$881 +$977 +$1,000
Uses DELL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.