Target Price Playground

Templates Custom Builder
DELL
$177.80
๐ŸŸข
DELL IV: 52.4% โ€” LOW (-28.9% vs 30d avg of 73.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $195 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $177.8 ยท ฮ” 1.00
LONG PUT ยท $170 ยท Jun '26
Qty 1 ยท Premium $12.35 ยท ฮ” -0.35
P&L at Expiry Now $178 Target $195 $124 $178 $231
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If DELL hits $195 by Jun 19: the protective put returns +$485 (2.6%) on $19,015 risked, vs +$1,720 (9.7%) for 100 shares on $17,780. Options give 0.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if DELL is at $195. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if DELL hits $195 by Jun 19
+$485
+2.6% on $19,015 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$2,015
Put floors you at $170
Break-even
$190.15
+6.95% from spot
Prob. of Target Hit
67%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.99 / -11.17 / 29.67
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

DELL Price Today May 5 May 27 Jun 19 (exp)
$142 (-20%) -$1,704 -$1,842 -$1,976 -$2,015
$151 (-15%) -$1,432 -$1,620 -$1,840 -$2,015
$160 (-10%) -$1,074 -$1,300 -$1,591 -$2,015
$169 (-5%) -$629 -$876 -$1,204 -$2,015
$174 (-2%) -$322 -$573 -$905 -$1,591
$178 (0%) โ† spot -$102 -$352 -$678 -$1,235
$181 (+2%) +$131 -$116 -$431 -$879
$187 (+5%) +$500 +$262 -$29 -$346
$195 (+10%) โ† target +$1,120 +$905 +$662 +$485
$204 (+15%) +$1,883 +$1,700 +$1,517 +$1,432
$213 (+20%) +$2,644 +$2,493 +$2,362 +$2,321
Uses DELL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.