Target Price Playground

Templates Custom Builder
DELL
$177.80
๐ŸŸข
DELL IV: 52.4% โ€” LOW (-28.9% vs 30d avg of 73.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $177.8 ยท ฮ” 1.00
SHORT CALL ยท $190 ยท Jun '26
Qty 1 ยท Premium $13.2 ยท ฮ” 0.46
P&L at Expiry Now $178 Target $190 $124 $178 $231
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If DELL hits $190 by Jun 19: the covered call returns +$2,540 (15.4%) on $16,460 risked, vs +$1,220 (6.9%) for 100 shares on $17,780. Options give 2.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if DELL is at $190. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if DELL hits $190 by Jun 19
+$2,540
+15.4% on $16,460 risked
Max Profit
+$2,540
If the stock โ‰ฅ $190 at expiry
Max Loss
โˆ’$16,460
If stock โ†’ $0 (minus premium received)
Break-even
$164.60
-7.42% from spot
Prob. of Target Hit
76%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
53.52 / 12.57 / -31.71
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

DELL Price Today May 5 May 27 Jun 19 (exp)
$142 (-20%) -$2,421 -$2,316 -$2,247 -$2,236
$151 (-15%) -$1,673 -$1,517 -$1,386 -$1,347
$160 (-10%) -$989 -$778 -$566 -$458
$169 (-5%) -$377 -$116 +$182 +$431
$174 (-2%) -$47 +$240 +$584 +$964
$178 (0%) โ† spot +$158 +$459 +$829 +$1,320
$181 (+2%) +$351 +$663 +$1,054 +$1,676
$187 (+5%) +$616 +$940 +$1,354 +$2,209
$190 (+7%) โ† target +$767 +$1,096 +$1,516 +$2,540
$196 (+10%) +$999 +$1,330 +$1,752 +$2,540
$204 (+15%) +$1,313 +$1,637 +$2,034 +$2,540
$213 (+20%) +$1,565 +$1,870 +$2,221 +$2,540
Uses DELL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.