Target Price Playground

Templates Custom Builder
DT
$33.59
๐ŸŸข
DT IV: 46.8% โ€” LOW (-33.8% vs 30d avg of 70.6%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $36 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $33.59 ยท ฮ” 1.00
SHORT CALL ยท $36 ยท Jun '26
Qty 1 ยท Premium $2.16 ยท ฮ” 0.44
P&L at Expiry Now $34 Target $36 $24 $34 $44
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If DT hits $36 by Jun 19: the covered call returns +$457 (14.5%) on $3,143 risked, vs +$241 (7.2%) for 100 shares on $3,359. Options give 2.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if DT is at $36. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if DT hits $36 by Jun 19
+$457
+14.5% on $3,143 risked
Max Profit
+$457
If the stock โ‰ฅ $36 at expiry
Max Loss
โˆ’$3,143
If stock โ†’ $0 (minus premium received)
Break-even
$31.43
-6.42% from spot
Prob. of Target Hit
75%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
56.33 / 2.37 / -5.67
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

DT Price Today May 5 May 27 Jun 19 (exp)
$27 (-20%) -$490 -$471 -$458 -$456
$29 (-15%) -$348 -$319 -$295 -$288
$30 (-10%) -$218 -$179 -$139 -$120
$32 (-5%) -$102 -$53 +$3 +$48
$33 (-2%) -$38 +$15 +$80 +$149
$34 (0%) โ† spot +$0 +$57 +$126 +$216
$34 (+2%) +$37 +$96 +$169 +$283
$35 (+5%) +$88 +$149 +$227 +$384
$36 (+7%) โ† target +$121 +$184 +$263 +$457
$37 (+10%) +$161 +$224 +$304 +$457
$39 (+15%) +$221 +$283 +$358 +$457
$40 (+20%) +$270 +$328 +$395 +$457
Uses DT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.