Target Price Playground

Templates Custom Builder
EA
$202.74
๐ŸŸข
EA IV: 1.0% โ€” LOW (-97.4% vs 30d avg of 40.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $225 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $202.74 ยท ฮ” 1.00
LONG PUT ยท $195 ยท Jun '26
Qty 1 ยท Premium $1.86 ยท ฮ” -0.29
P&L at Expiry Now $203 Target $225 $142 $203 $264
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If EA hits $225 by Jun 19: the protective put returns +$2,040 (10.0%) on $20,460 risked, vs +$2,226 (11.0%) for 100 shares on $20,274. Options give 0.9ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if EA is at $225. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if EA hits $225 by Jun 19
+$2,040
+10.0% on $20,460 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$960
Put floors you at $195
Break-even
$204.60
+0.92% from spot
Prob. of Target Hit
1%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
71.37 / -3.72 / 28.35
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

EA Price Today May 5 May 27 Jun 19 (exp)
$162 (-20%) -$1,120 -$1,068 -$1,015 -$960
$172 (-15%) -$1,120 -$1,068 -$1,015 -$960
$182 (-10%) -$1,088 -$1,057 -$1,014 -$960
$193 (-5%) -$828 -$858 -$900 -$960
$199 (-2%) -$456 -$491 -$538 -$591
$203 (0%) โ† spot -$128 -$152 -$176 -$186
$207 (+2%) +$241 +$228 +$220 +$219
$213 (+5%) +$832 +$829 +$828 +$828
$225 (+11%) โ† target +$2,040 +$2,040 +$2,040 +$2,040
$233 (+15%) +$2,855 +$2,855 +$2,855 +$2,855
$243 (+20%) +$3,869 +$3,869 +$3,869 +$3,869
Uses EA's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.