Target Price Playground

Templates Custom Builder
EA
$202.74
๐ŸŸข
EA IV: 1.0% โ€” LOW (-97.4% vs 30d avg of 40.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $220 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $202.74 ยท ฮ” 1.00
SHORT CALL ยท $220 ยท Jun '26
Qty 1 ยท Premium $0.2 ยท ฮ” 0.04
P&L at Expiry Now $203 Target $220 $142 $203 $264
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If EA hits $220 by Jun 19: the covered call returns +$1,746 (8.6%) on $20,254 risked, vs +$1,726 (8.5%) for 100 shares on $20,274. Options give 1.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if EA is at $220. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if EA hits $220 by Jun 19
+$1,746
+8.6% on $20,254 risked
Max Profit
+$1,746
If the stock โ‰ฅ $220 at expiry
Max Loss
โˆ’$20,254
If stock โ†’ $0 (minus premium received)
Break-even
$202.54
-0.1% from spot
Prob. of Target Hit
5%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
96.41 / 0.58 / -6.08
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

EA Price Today May 5 May 27 Jun 19 (exp)
$162 (-20%) -$4,035 -$4,035 -$4,035 -$4,035
$172 (-15%) -$3,021 -$3,021 -$3,021 -$3,021
$182 (-10%) -$2,007 -$2,007 -$2,007 -$2,007
$193 (-5%) -$994 -$994 -$994 -$994
$199 (-2%) -$390 -$386 -$385 -$385
$203 (0%) โ† spot +$4 +$16 +$20 +$20
$207 (+2%) +$379 +$408 +$423 +$425
$213 (+5%) +$871 +$939 +$1,003 +$1,034
$220 (+9%) โ† target +$1,274 +$1,374 +$1,493 +$1,746
$223 (+10%) +$1,381 +$1,481 +$1,598 +$1,746
$233 (+15%) +$1,539 +$1,613 +$1,682 +$1,746
$243 (+20%) +$1,563 +$1,624 +$1,684 +$1,746
Uses EA's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.