Target Price Playground

Templates Custom Builder
ESTC
$43.30
๐ŸŸข
ESTC IV: 61.1% โ€” LOW (-18.6% vs 30d avg of 75.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $48 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $43.3 ยท ฮ” 1.00
LONG PUT ยท $41 ยท Jun '26
Qty 1 ยท Premium $3.62 ยท ฮ” -0.36
P&L at Expiry Now $43 Target $48 $30 $43 $56
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If ESTC hits $48 by Jun 19: the protective put returns +$108 (2.3%) on $4,692 risked, vs +$470 (10.9%) for 100 shares on $4,330. Options give 0.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if ESTC is at $48. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ESTC hits $48 by Jun 19
+$108
+2.3% on $4,692 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$592
Put floors you at $41
Break-even
$46.92
+8.36% from spot
Prob. of Target Hit
71%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.13 / -3.26 / 6.93
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ESTC Price Today May 5 May 27 Jun 19 (exp)
$35 (-20%) -$430 -$485 -$548 -$592
$37 (-15%) -$348 -$414 -$497 -$592
$39 (-10%) -$248 -$322 -$419 -$592
$41 (-5%) -$132 -$210 -$314 -$579
$42 (-2%) -$55 -$134 -$238 -$449
$43 (0%) โ† spot -$0 -$79 -$183 -$362
$44 (+2%) +$57 -$22 -$123 -$275
$45 (+5%) +$145 +$68 -$28 -$146
$48 (+11%) โ† target +$332 +$260 +$177 +$108
$50 (+15%) +$472 +$405 +$333 +$287
$52 (+20%) +$650 +$591 +$532 +$504
Uses ESTC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.