Target Price Playground

Templates Custom Builder
FIVN
$13.61
Forward Projection If price hits $15 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $13.61 ยท ฮ” 1.00
SHORT CALL ยท $15 ยท Jun '26
Qty 1 ยท Premium $0.4 ยท ฮ” 0.36
P&L at Expiry Now $14 Target $15 $10 $14 $18
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If FIVN hits $15 by Jun 19: the covered call returns +$129 (9.7%) on $1,321 risked, vs +$89 (6.5%) for 100 shares on $1,361. Options give 1.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if FIVN is at $15. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if FIVN hits $15 by Jun 19
+$129
+9.7% on $1,321 risked
Max Profit
+$129
If the stock โ‰ฅ $14 at expiry
Max Loss
โˆ’$1,321
If stock โ†’ $0 (minus premium received)
Break-even
$13.21
-2.91% from spot
Prob. of Target Hit
61%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.22 / 0.54 / -2.18
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

FIVN Price Today May 5 May 27 Jun 19 (exp)
$11 (-20%) -$233 -$232 -$232 -$232
$12 (-15%) -$167 -$165 -$164 -$164
$12 (-10%) -$105 -$100 -$96 -$96
$13 (-5%) -$48 -$39 -$31 -$28
$13 (-2%) -$18 -$7 +$5 +$13
$14 (0%) โ† spot +$0 +$13 +$27 +$40
$14 (+2%) +$17 +$31 +$47 +$67
$14 (+5%) +$39 +$54 +$73 +$108
$15 (+7%) โ† target +$49 +$64 +$83 +$129
$15 (+10%) +$68 +$83 +$102 +$129
$16 (+15%) +$88 +$101 +$116 +$129
$16 (+20%) +$100 +$112 +$122 +$129
Uses FIVN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.