Target Price Playground

Templates Custom Builder
FIVN
$13.61
Forward Projection If price hits $15 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $13.61 ยท ฮ” 1.00
LONG PUT ยท $13 ยท Jun '26
Qty 1 ยท Premium $0.38 ยท ฮ” -0.31
P&L at Expiry Now $14 Target $15 $10 $14 $18
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If FIVN hits $15 by Jun 19: the protective put returns +$101 (7.2%) on $1,399 risked, vs +$139 (10.2%) for 100 shares on $1,361. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if FIVN is at $15. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if FIVN hits $15 by Jun 19
+$101
+7.2% on $1,399 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$99
Put floors you at $13
Break-even
$13.99
+2.79% from spot
Prob. of Target Hit
43%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
68.63 / -0.41 / 2.07
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

FIVN Price Today May 5 May 27 Jun 19 (exp)
$11 (-20%) -$103 -$103 -$102 -$99
$12 (-15%) -$92 -$97 -$100 -$99
$12 (-10%) -$72 -$80 -$90 -$99
$13 (-5%) -$42 -$52 -$65 -$99
$13 (-2%) -$18 -$28 -$42 -$65
$14 (0%) โ† spot -$0 -$10 -$22 -$38
$14 (+2%) +$19 +$10 -$1 -$11
$14 (+5%) +$51 +$43 +$35 +$30
$15 (+10%) โ† target +$111 +$106 +$102 +$101
$16 (+15%) +$171 +$168 +$166 +$166
$16 (+20%) +$236 +$235 +$234 +$234
Uses FIVN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.