Target Price Playground

Templates Custom Builder
FTNT
$76.70
๐ŸŸข
FTNT IV: 42.0% โ€” LOW (-36.1% vs 30d avg of 65.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $84 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $76.7 ยท ฮ” 1.00
LONG PUT ยท $73 ยท Jun '26
Qty 1 ยท Premium $3.75 ยท ฮ” -0.35
P&L at Expiry Now $77 Target $84 $54 $77 $100
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If FTNT hits $84 by Jun 19: the protective put returns +$355 (4.4%) on $8,045 risked, vs +$730 (9.5%) for 100 shares on $7,670. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if FTNT is at $84. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if FTNT hits $84 by Jun 19
+$355
+4.4% on $8,045 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$745
Put floors you at $73
Break-even
$80.45
+4.89% from spot
Prob. of Target Hit
62%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
65.49 / -3.64 / 12.11
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

FTNT Price Today May 5 May 27 Jun 19 (exp)
$61 (-20%) -$671 -$711 -$745 -$745
$65 (-15%) -$567 -$630 -$700 -$745
$69 (-10%) -$421 -$501 -$604 -$745
$73 (-5%) -$232 -$320 -$439 -$745
$75 (-2%) -$97 -$186 -$305 -$528
$77 (0%) โ† spot +$0 -$88 -$202 -$375
$78 (+2%) +$103 +$17 -$91 -$222
$81 (+5%) +$269 +$189 +$93 +$9
$84 (+10%) โ† target +$539 +$469 +$396 +$355
$88 (+15%) +$892 +$838 +$790 +$775
$92 (+20%) +$1,235 +$1,194 +$1,165 +$1,159
Uses FTNT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.