Target Price Playground

Templates Custom Builder
HD
$337.34
๐ŸŸข
HD IV: 7.2% โ€” LOW (-84.7% vs 30d avg of 46.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $355 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $310 ยท Jun '26
Qty 1 ยท Premium $7.65 ยท ฮ” -0.24
P&L at Expiry Now $337 Target $355 $236 $337 $439
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If HD hits $355 by Jun 19: the cash-secured put returns +$765 (2.5%) on $-765 credit (max loss $30,235), vs +$1,766 (5.2%) for 100 shares on $33,734. Options give 0.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if HD is at $355. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if HD hits $355 by Jun 19
+$765
+2.5% on $30,235 max loss
Max Profit
+$765
If the stock โ‰ฅ $310 at expiry
Max Loss
โˆ’$30,235
If stock โ†’ $0 after assignment
Break-even
$302.35
-10.37% from spot
Prob. of Target Hit
15%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
24.34 / 10.69 / -46.63
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

HD Price Today May 5 May 27 Jun 19 (exp)
$270 (-20%) -$2,993 -$3,076 -$3,160 -$3,248
$287 (-15%) -$1,318 -$1,392 -$1,473 -$1,561
$304 (-10%) +$101 +$119 +$140 +$126
$320 (-5%) +$691 +$721 +$752 +$765
$331 (-2%) +$755 +$762 +$765 +$765
$337 (0%) โ† spot +$763 +$765 +$765 +$765
$344 (+2%) +$765 +$765 +$765 +$765
$355 (+5%) โ† target +$765 +$765 +$765 +$765
$371 (+10%) +$765 +$765 +$765 +$765
$388 (+15%) +$765 +$765 +$765 +$765
$405 (+20%) +$765 +$765 +$765 +$765
Uses HD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.