Target Price Playground

Templates Custom Builder
HD
$337.34
๐ŸŸข
HD IV: 7.2% โ€” LOW (-84.7% vs 30d avg of 46.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $365 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $337.34 ยท ฮ” 1.00
SHORT CALL ยท $365 ยท Jun '26
Qty 1 ยท Premium $6.1 ยท ฮ” 0.27
P&L at Expiry Now $337 Target $365 $236 $337 $439
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If HD hits $365 by Jun 19: the covered call returns +$3,376 (10.2%) on $33,124 risked, vs +$2,766 (8.2%) for 100 shares on $33,734. Options give 1.2ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if HD is at $365. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if HD hits $365 by Jun 19
+$3,376
+10.2% on $33,124 risked
Max Profit
+$3,376
If the stock โ‰ฅ $365 at expiry
Max Loss
โˆ’$33,124
If stock โ†’ $0 (minus premium received)
Break-even
$331.24
-1.81% from spot
Prob. of Target Hit
2%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
72.59 / 10.35 / -53.39
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

HD Price Today May 5 May 27 Jun 19 (exp)
$270 (-20%) -$6,137 -$6,137 -$6,137 -$6,137
$287 (-15%) -$4,450 -$4,450 -$4,450 -$4,450
$304 (-10%) -$2,763 -$2,763 -$2,763 -$2,763
$320 (-5%) -$1,077 -$1,077 -$1,077 -$1,077
$331 (-2%) -$68 -$65 -$65 -$65
$337 (0%) โ† spot +$597 +$608 +$610 +$610
$344 (+2%) +$1,236 +$1,269 +$1,284 +$1,285
$354 (+5%) +$2,074 +$2,171 +$2,260 +$2,297
$365 (+8%) โ† target +$2,682 +$2,832 +$3,010 +$3,376
$371 (+10%) +$2,877 +$3,026 +$3,194 +$3,376
$388 (+15%) +$3,060 +$3,169 +$3,272 +$3,376
$405 (+20%) +$3,075 +$3,174 +$3,273 +$3,376
Uses HD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.