Target Price Playground

Templates Custom Builder
HD
$337.34
๐ŸŸข
HD IV: 9.3% โ€” LOW (-80.0% vs 30d avg of 46.8%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $370 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $337.34 ยท ฮ” 1.00
LONG PUT ยท $320 ยท Jun '26
Qty 1 ยท Premium $10.85 ยท ฮ” -0.31
P&L at Expiry Now $337 Target $370 $236 $337 $439
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If HD hits $370 by Jun 19: the protective put returns +$2,181 (6.3%) on $34,819 risked, vs +$3,266 (9.7%) for 100 shares on $33,734. Options give 0.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if HD is at $370. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if HD hits $370 by Jun 19
+$2,181
+6.3% on $34,819 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$2,819
Put floors you at $320
Break-even
$348.19
+3.22% from spot
Prob. of Target Hit
1%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
69.1 / -11.24 / 47.97
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

HD Price Today May 5 May 27 Jun 19 (exp)
$270 (-20%) -$3,082 -$2,996 -$2,910 -$2,819
$287 (-15%) -$3,081 -$2,996 -$2,910 -$2,819
$304 (-10%) -$3,020 -$2,973 -$2,907 -$2,819
$320 (-5%) -$2,445 -$2,492 -$2,562 -$2,772
$331 (-2%) -$1,681 -$1,713 -$1,746 -$1,760
$337 (0%) โ† spot -$1,061 -$1,075 -$1,084 -$1,085
$344 (+2%) -$404 -$409 -$410 -$410
$354 (+5%) +$602 +$602 +$602 +$602
$370 (+10%) โ† target +$2,181 +$2,181 +$2,181 +$2,181
$388 (+15%) +$3,975 +$3,975 +$3,975 +$3,975
$405 (+20%) +$5,662 +$5,662 +$5,662 +$5,662
Uses HD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.